ipoplaya_IHB
New member
No_Such_Reality said:ipoplaya said:The key difference is tax savings. At our income level, we are already itemizing due to state tax liabilities, so our tax savings on morg/tax deduction is at marginal rates, 28% and 9.3%, for a total of 37.3%. Also, I used an after-tax rate on our foregone/lost income. Since we are earning around 4% on our down payment fund, and lose 37.3% of that to taxes, a net rate of 2.5% is more appropriate.
MRs and association are very low relative to much of Irvine on this property.
I think 2.5% net is pretty low for lost investment. You're basically saying that since you've allocated it to a safe investment to protect it's downpayment ability that you've flushed it as an investment. Are you really a CFO that doesn't think he'll beat a 7.5% gross return on his investments? That's the rate that breaks even with the tax advantage on the interest right off.
If you figure a net 6% after from a gross 10% investment return, I get $4161.
If you figure 7% net if targeting a 10% return with a long term cap gains rate, I get $4440.
If you adjust your maintenance and replacement reserves, it get's worse. $417/month or $5000 a year sounds like a lot, but over ten years it's only $50,000, over 30 years, it's only $150,000.
Ironically, if you use a 6% lost return and a 25% down, I get a ownership cost close to a flat $4100 with a 1% maintenance reserve. I really think this is a better comparison. Not to mention the $125K that you can investment or use as a cushion.
I'm looking at the S&P and I believe its only yielded around 4-5% annually since I graduated college. A check of the top 25 performing mutual funds over the past 15 years puts the median return at around 8%. I'm not going to assume for calculation purposes that I am going to make the same returns as the top 1-2% of funds out there over a long horizon.
That being said, using 6-7% gross return with a long term gain vs. short tax effect would be more realistic and in that case, this purchase would not be at rental parity.