evening rose said:
I've used Ipop's numbers. 4.75% interest, $360K down. You're welcome to try it yourself ;-)
Here's my calc in IRs calculator:
The key difference is tax savings. At our income level, we are already itemizing due to state tax liabilities, so our tax savings on morg/tax deduction is at marginal rates, 28% and 9.3%, for a total of 37.3%. Also, I used an after-tax rate on our foregone/lost income. Since we are earning around 4% on our down payment fund, and lose 37.3% of that to taxes, a net rate of 2.5% is more appropriate.
MRs and association are very low relative to much of Irvine on this property.